Go to the CCL Discount Scheme homepage

 

 

Applying the Product Mix and Output Algorithm

Two Simple Examples

Example 1 – Single Product Site

A - Linear Regression using Base Year Data

1.1 Analyse weekly production and energy data from the base year period:

Total Production = x tonnes
Total Delivered Gas Energy Use = Eg kWh
Total Delivered Electricity Energy Use = Ee kWh

1.2 Plot weekly total gas use (Eg) against weekly total production (x) to gain equation:

Eg = 39.8 x + 7,786

1.3 Plot weekly total electricity use (Ee) against weekly total production (x) to gain equation:

Ee = 128.5 x + 60,230

1.4 Derive the Product Output Algorithm for the site:

Total Weekly Primary Energy: E = Eg + ( 2.6 x Ee )

E = 373.9 x + 164,384

Therefore, Specific (primary) Energy Consumption:
SEC = 373.9 x + 164,384 = 373.9 + 164,384
....................x ...................................x

1.5 Adjust target using MS1 production levels:

Original target = 1,128.8 kWh/tonne

Base Year SEC at MS1 production levels would have been:

SEC = 373.9 + 164,384 .......................................NB. x is weekly production
. ....................(9,300/52)

SEC = 1,293.0 kWh/tonne

Adjusted MS1 target of 2% reduction = 1,267.2 kWh/tonne

Actual MS1 performance = 1,194.1 kWh/tonne

Therefore site has passed by adjusting the target.

B - Linear Regression using Recent Data

1.6 Analyse recent weekly production and energy data:

Total Production = x tonnes
Total Delivered Gas Energy Use = Eg kWh
Total Delivered Electricity Energy Use = Ee kWh


1.7 Plot weekly total gas use (Eg) against weekly total production (x) to gain equation:

Eg = 38.2 x + 7,177

1.8 Plot weekly total electricity use (Ee) against weekly total production (x) to gain equation:

Ee = 120.7 x + 55,331

1.9 Derive the Product Output Algorithm for the site:

Total Weekly Primary Energy: E = Eg + ( 2.6 x Ee )

E = 352.0 x + 151,038

Therefore, Specific (primary) Energy Consumption:

SEC = 352.0 x + 151,038 = 352.0 + 151,038
......................x .................................x

1.10 Calculate Base Year performance at reduced MS1 output (SEC4) and adjust target:

We know SEC1 and SEC2 from the derived equation and SEC3 from the base year annual data. To calculate SEC4 we assume:

SEC4 = SEC3 x (SEC2 / SEC1)

SEC3 = 1,151.9

SEC2 = 352.0 + 151,038
........................(9,300/52)

SEC2 = 1,196.5

SEC1 = 352.0 + 151,038 = 1,035.0
.....................(11,500 / 52)

SEC4 = 1,151.9 x (1,196.5 / 1,035.0) = 1,331.6

Adjusted Target = 2% reduction on SEC4 = 1,305.0

Actual SEC achieved during the milestone year = 1,194.1

Actual Milestone Year SEC is less than the adjusted target, therefore the site passes.

Example 2 - Two Product Site, No Sub-metering

. .
Base Year
Milestone 1
. .
Annual Figures
Electricity kWh
4,765,240
3,990,250
Gas kWh
856,750
730,256
Product A tonnes
9,300
6,000
Product B tonnes
2,200
3,300
Primary SEC kWh/tonne
1,151.9
1,194.1
. .
Weekly Figures
Electricity kWh
91,639
76,736
Gas kWh
16,476
14,043
Production tonnes
178.8
115.4
SEC Target 2% reduction
1128.8
.

A - Multiple Regression using Base Year Data

2.1 Analyse weekly production and energy data from the base year period:

Total Production of Product A = A tonnes
Total Production of Product B = B tonnes
Total Delivered Gas Energy Use = Eg kWh
Total Delivered Electricity Energy Use = Ee kWh

A
B
Eg
Ee
228
40
16520
92000
183
35
15930
86250
168
30
14750
85100
203
45
17700
96600
220
48
18880
97750
126
32
14160
80500
170
38
16520
83950
186
42
17700
86250
208
50
18880
92000
110
28
12980
79350
174
44
17464
92230

2.2 Perform a multiple regression analysis on the weekly gas use (Eg) against weekly total production for Products A and B to gain equation:

Eg = 6,302 + 10.4 A + 212.0 B

Where R2 = 0.96

2.3 Perform a multiple regression analysis on the weekly electricity use (Ee) against weekly total production for Products A and B to gain equation:

Ee = 57,959 + 83.5 A + 392.1 B

Where R2 = 0.83

2.4 Derive the Product Output Algorithm for the site:

Total Weekly Primary Energy: E = Eg + ( 2.6 x Ee )

E = 150,693 + 227.5 A + 1,231.5 B

Therefore, Specific (primary) Energy Consumption:

SEC = 150,693 + 227.5 A + 1,231.5 B
..........................( A + B )

2.5 Adjust target using MS1 production levels:

Base Year SEC at MS1 production levels would have been:

SEC = 150,693 + (227.5 x (6,000/52)) + (1,231.5 x (3,300/52))
...................................( (6,000/52) + (3,300/52) )

NB. A and B are weekly production

SEC = 1,426.4 kWh/tonne

Adjusted MS1 target of 2 % = 1,397.9 kWh/tonne

Actual MS1 performance = 1,194.1 kWh/tonne

Therefore site has passed by adjusting the target.

B - Multiple Regression using Recent Data

2.6 Analyse recent weekly production and energy data:

Total Production of Product A = A tonnes
Total Production of Product B = B tonnes
Total Delivered Gas Energy Use = Eg kWh
Total Delivered Electricity Energy Use = Ee kWh

A
B
Eg
Ee
68
132
1400
80000
58
122
13500
75000
48
112
12500
74000
65
145
15000
84000
71
159
16000
85000
43
77
12000
70000
51
119
14000
73000
61
129
15000
75000
68
152
16000
80000
41
59
11000
69000
55
125
14800
80200

2.7 Perform a multiple regression analysis on the weekly gas use (Eg) against weekly total production for Products A and B to gain equation:

Eg = 7,671 + 48.1 A + 8.6 B

Where R2 = 0.90

2.8 Perform a multiple regression analysis on the weekly electricity use (Ee) against weekly total production for Products A and B to gain equation:

Ee = 53,660 + 87.1 A + 220.9 B

Where R2 = 0.82

2.9 Derive the Product Output Algorithm for the site:

Total Weekly Primary Energy: E = Eg + ( 2.6 x Ee )

E = 147,185 + 274.6 A + 582.9 B

Therefore, Specific (primary) Energy Consumption:

SEC = 147,185 + 274.6 A + 582.9 B
..........................( A + B )

2.10 Calculate Base Year performance with MS1 product mix and outputs and adjust target:

We know SEC1 and SEC2 from the derived equation and SEC3 from the base year annual data. To calculate SEC4 we assume:

SEC4 = SEC3 x (SEC2 / SEC1)

SEC3 = 1,151.9

SEC2 = 147,185 + (274.6 x (6,000/52)) + (582.9 x (3,300/52))
.................................( (6,000/52) + (3,300/52) )

SEC2 = 1,206.97

SEC1 = 147,185 + (274.6 x (9,300/52)) + (582.9 x (2,200/52))
......................................( (9,300/52) + (2,200/52) )

SEC1 = 999.1

SEC4 = 1,151.9 x (1,206.97 / 999.1) = 1,391.56

Adjusted Target = 2% reduction on SEC4 = 1,363.73

Actual SEC achieved during the milestone year = 1,194.1

Actual Milestone Year SEC is less than the adjusted target, therefore the site passes.

 

 

 

 

 

 

 


  

 

 


  

 

 

 
 
 
[CCL Home]